66 - Assumptions Based on Growth
67 - Dividing Revenue
68 - Group Companies
69 - Methodology Terms
70 - DCF Valuation
71 - Calculating Market Share
72 - Revenue Per Outlet
73 - General and Administrative Expenses
74 - Market Share of Brands
75 - Geographical Spread of Brands
76 - Notes on Assumptions
77 - Pareto Analysis
78 - Calculating Raw Material Cost
79 - Percentage of Fee Revenue
80 - Use of IPO Funds
81 - Current Liabilities
82 - Summary on Income Forcasting
83 - Other Operating Income
84 - Expense and Material Cost
85 - Selling and Administrative Expenses
86 - Evaluating on Working Capital
87 - P and L and Balance Sheet
88 - Application of Funds
89 - Sources of Funds
90 - Existing Loans and Repayments
91 - Loan Schedule
92 - Calculating Depriciation
93 - Acculated Depriciation
94 - Total and Gross Block
95 - BS and P and L Data
96 - Equity and Liabilities
97 - Goodwill on Consolidation
98 - PBT for MAT
99 - Effective Tax Rates
100 - Utilization Tax Credit
101 - Actual Tax Paid
102 - Deferred Tax Asset
103 - Deferred Tax Asset Liability
104 - Cash Flow Statement
105 - Cash Flow from Financing
106 - Cash Flow from Operations
107 - Cash and Cash Equivalent
108 - Formula and DCF Technique
109 - Evaluating Depriciation
110 - Discounting Factor
111 - Formula Definitions
112 - Repayment of Terms Loans
113 - Calculating EBIT
114 - Calculating Outside Liabilities
115 - Current Ratio Excluding Cash
116 - EVEBITDA Valuation
117 - Long Term Debt
118 - Calulating Average WACC
119 - Calulating Average EBTDA
120 - PE Multiple Method